|
Report_Id: 237005 Est NO 0007 |
Date:10/16/2023 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 237005 | Estimate Number | 0007 | Estimate Type | PROGRESS | ||
| District Office | PIKEVILLE (12340) Wright, Zachary D. | ||||||
| Contractor | CENTRAL BRIDGE CO LLC | ADDR SN 0 VC Code KY0018903 | |||||
| 1256 MANCHESTER ST PO BOX 4277 | |||||||
| LEXINGTON , KY , 40504 | |||||||
| Pay Period | 09/09/2023 TO 09/22/2023 | ||||||
| Date Approved | 10/02/2023 | ||||||
| Primary Proj Number | MB06013762301 | ||||||
| Project No. | FD51 060 1376 C017 00.01, FD51 060 1736 C019 00.01, FD51 067 1835 C006 00.02, FD51 067 1880 C021 00.01 | ||||||
| Primary County | KNOTT | ||||||
| Name of Road | VARIOUS ROUTES IN DISTRICT 12 - 4 LOCATIONS | ||||||
| Description | BRIDGE 060C017 OVER BETTY TROUBLESOME CREEK AT MP 00.01 | ||||||
| Date Let | 03/23/2023 | Formal Acceptance | |||||
| Date Awarded | 04/04/2023 | Date Work Began | 05/26/2023 | ||||
| Date Contract Executed | 04/19/2023 | Open To Traffic | |||||
| Date NTP Issued | 04/19/2023 | Actual Completion Date | |||||
| Current Contract Amount | $1,317,289.94 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,317,289.94 |
Total Earnings | $426,770.44 |
$297,617.42 |
$129,153.02 |
|
| Percent Complete | 34.31 |
Stockpiled Materials | $25,214.03 |
$28,598.75 |
$-3,384.72 |
|
| Funds Available | $865,305.47 |
Gross Earnings | $451,984.47 |
$326,216.17 |
$125,768.30 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $451,984.47 |
$326,216.17 |
$125,768.30 |
|||
| Contract Id | 237005 | Change Order Summary |
County | KNOTT | ||||||
| Estimate Nbr | 0007 | Project Number | FD51 060 1376 C017 00.01, FD51 060 1736 C019 00.01, FD51 067 1835 C006 00.02, FD51 067 1880 C021 00.01 | |||||||
| Contractor | CENTRAL BRIDGE CO LLC | Period | 09/09/2023 TO 09/22/2023 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
| 001 | Correct Guardrail Item and Add Diversion for construction | Pending | 0 | $28,737.50 | 4.0 | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 237005 | COMMONWEALTH OF KENTUCKY |
County | KNOTT | ||||||
| Contract Type | BRRL BRIDGE REPLACEMENT | TRANSPORTATION CABINET |
Primary Project Number | MB06013762301 | ||||||
| Estimate Nbr | 0007 | Period | 09/09/2023 TO 09/22/2023 | |||||||
| Contractor | CENTRAL BRIDGE CO LLC | |||||||||
| Project | MB06013762301 | Fed/State Project Number | FD51 060 1376 C017 00.01 | Category | 0001 PAVING - 060C017 | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0005 | DGA BASE | 00001 | TON | 87.00 | 87.000 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 0010 | CRUSHED STONE BASE | 00003 | TON | 24.00 | 24.000 | 0.000 | 0.000 | 85.00 | 0.00 | |||
| 0015 | CRUSHED AGGREGATE SIZE NO 23 | 00080 | TON | 24.00 | 24.000 | 0.000 | 0.000 | 85.00 | 0.00 | |||
| 0020 | ASPHALT SEAL AGGREGATE | 00100 | TON | 0.30 | 0.300 | 0.000 | 0.000 | 9,000.00 | 0.00 | |||
| 0025 | ASPHALT SEAL COAT | 00103 | TON | 0.04 | 0.040 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0030 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 15.00 | 15.000 | 0.000 | 0.000 | 689.00 | 0.00 | |||
| 0035 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 7.00 | 7.000 | 0.000 | 0.000 | 1,287.00 | 0.00 | |||
| 0040 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 0.02 | 0.020 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| Project | MB06013762301 | Fed/State Project Number | FD51 060 1376 C017 00.01 | Category | 0002 ROADWAY - 060C017 | |||||||
| 0045 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 20.00 | 0.00 | |||
| 0050 | EMBANKMENT IN PLACE | 02230 | CUYD | 29.00 | 29.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0055 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 137.50 | 137.500 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 0060 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0065 | EDGE KEY | 02585 | LF | 37.00 | 37.000 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 0070 | FABRIC-GEOTEXTILE CLASS 1A | 02604 | SQYD | 104.00 | 104.000 | 0.000 | 0.000 | 6.77 | 0.00 | |||
| 0075 | MAINTAIN & CONTROL TRAFFIC (060C017) | 02650 | LS | 1.00 | 1.000 | 0.200 | 0.200 | 15,000.00 | 3,000.00 | |||
| 0080 | STAKING (060C017) | 02726 | LS | 1.00 | 1.000 | 0.250 | 0.000 | 0.250 | 8,500.00 | 2,125.00 | 2,125.00 | |
| 0085 | REMOVE STRUCTURE (060C017) | 02731 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 17,000.00 | 8,500.00 | 8,500.00 | |
| 0090 | TEMP MULCH | 05952 | SQYD | 298.00 | 298.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0095 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 224.00 | 224.000 | 0.000 | 0.000 | 2.10 | 0.00 | |||
| 0100 | INITIAL FERTILIZER | 05963 | TON | 0.02 | 0.020 | 0.000 | 0.000 | 1,800.00 | 0.00 | |||
| 0105 | MAINTENANCE FERTILIZER | 05964 | TON | 0.01 | 0.010 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 0110 | SEEDING AND PROTECTION | 05985 | SQYD | 448.00 | 448.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0115 | AGRICULTURAL LIMESTONE | 05992 | TON | 0.28 | 0.280 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| Project | MB06013762301 | Fed/State Project Number | FD51 060 1376 C017 00.01 | Category | 0003 BRIDGE - 060C017 | |||||||
| 0120 | STRUCTURE GRANULAR BACKFILL | 02231 | CUYD | 145.00 | 145.000 | 0.250 | 0.000 | 0.250 | 95.00 | 23.75 | 23.75 | |
| 0125 | FABRIC-GEOTEXTILE CLASS 1 | 02602 | SQYD | 83.00 | 83.000 | 0.000 | 0.000 | 7.00 | 0.00 | |||
| 0130 | STRUCTURE EXCAV-SOLID ROCK | 08002 | CUYD | 13.00 | 13.000 | 0.000 | 0.000 | 145.00 | 0.00 | |||
| 0135 | FOUNDATION PREPARATION (060C017) | 08003 | LS | 1.00 | 1.000 | 0.250 | 0.000 | 0.250 | 65,000.00 | 16,250.00 | 16,250.00 | |
| 0140 | CONCRETE-CLASS A | 08100 | CUYD | 65.00 | 65.000 | 0.000 | 0.000 | 1,135.00 | 0.00 | |||
| 0145 | STEEL REINFORCEMENT | 08150 | LB | 7,596.00 | 7,596.000 | 0.000 | 0.000 | 2.35 | 0.00 | |||
| Project | MB06013762301 | Fed/State Project Number | FD51 060 1376 C017 00.01 | Category | 0004 DEMOBILIZATION | |||||||
| 0150 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 4,875.00 | 0.00 | |||
| SUBTOT | $26,898.75 |
$29,898.75 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
0145-1-0I |
STEEL REINUN 615GR60 | LB |
7,596.00 | 0002 | $0.800000 | $5,469.12 | ||||||
| SUBTOT | $5,469.12 |
|||||||||||
| Project | MB06017362301 | Fed/State Project Number | FD51 060 1736 C019 00.01 | Category | 0001 PAVING - 060C019 | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0555 | DGA BASE | 00001 | TON | 142.00 | 142.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0560 | ASPHALT SEAL AGGREGATE | 00100 | TON | 2.52 | 2.520 | 0.000 | 0.000 | 1,080.00 | 0.00 | |||
| 0565 | ASPHALT SEAL COAT | 00103 | TON | 0.30 | 0.300 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0570 | CL2 ASPH BASE 0.75D PG64-22 | 00221 | TON | 25.00 | 25.000 | 0.000 | 0.000 | 512.00 | 0.00 | |||
| 0575 | ASPHALT PRIME COAT | 00296 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 2,500.00 | 0.00 | |||
| 0580 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 10.00 | 10.000 | 0.000 | 0.000 | 873.00 | 0.00 | |||
| 0585 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| Project | MB06017362301 | Fed/State Project Number | FD51 060 1736 C019 00.01 | Category | 0002 ROADWAY - 060C019 | |||||||
| 0590 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 20.00 | 0.00 | |||
| 0595 | TEMP DITCH | 02159 | LF | 24.00 | 24.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0600 | CLEAN TEMP DITCH | 02160 | LF | 12.00 | 12.000 | 0.000 | 0.000 | 0.10 | 0.00 | |||
| 0605 | ROADWAY EXCAVATION | 02200 | CUYD | 58.00 | 58.000 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 0610 | WATER | 02242 | MGAL | 9.00 | 9.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0615 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 125.00 | 125.000 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 0620 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0625 | REMOVE GUARDRAIL | 02381 | LF | 38.00 | 38.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0630 | EXTRA LENGTH GUARDRAIL POST | 02399 | EACH | 22.00 | 22.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0635 | CHANNEL LINING CLASS IA | 02482 | TON | 63.00 | 63.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
| 0640 | CLEARING AND GRUBBING (060C019) | 02545 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 25,000.00 | 0.00 | |||
| 0645 | CONCRETE-CLASS B | 02555 | CUYD | 6.00 | 6.000 | 0.000 | 0.000 | 1,050.00 | 0.00 | |||
| 0650 | OBJECT MARKER TYPE 2 | 02565 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0655 | EDGE KEY | 02585 | LF | 64.00 | 64.000 | 0.000 | 0.000 | 44.00 | 0.00 | |||
| 0660 | FABRIC-GEOTEXTILE CLASS 1 | 02602 | SQYD | 172.00 | 172.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0665 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 25,000.00 | 0.00 | |||
| 0670 | TEMP SILT FENCE | 02701 | LF | 24.00 | 24.000 | 0.000 | 0.000 | 7.00 | 0.00 | |||
| 0675 | SILT TRAP TYPE A | 02703 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 650.00 | 0.00 | |||
| 0680 | SILT TRAP TYPE B | 02704 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 643.86 | 0.00 | |||
| 0685 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0690 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0695 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0700 | REMOVE STRUCTURE | 02731 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 25,000.00 | 0.00 | |||
| 0705 | CONCRETE BARRIER WALL TYPE 9T | 03171 | LF | 140.00 | 140.000 | 0.000 | 0.000 | 66.00 | 0.00 | |||
| 0710 | EROSION CONTROL BLANKET | 05950 | SQYD | 43.00 | 43.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
| 0715 | TEMP MULCH | 05952 | SQYD | 574.00 | 574.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0720 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 429.00 | 429.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0725 | INITIAL FERTILIZER | 05963 | TON | 0.01 | 0.010 | 0.000 | 0.000 | 2,400.00 | 0.00 | |||
| 0730 | MAINTENANCE FERTILIZER | 05964 | TON | 0.01 | 0.010 | 0.000 | 0.000 | 4,000.00 | 0.00 | |||
| 0735 | SEEDING AND PROTECTION | 05985 | SQYD | 121.00 | 121.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0740 | AGRICULTURAL LIMESTONE | 05992 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 130.00 | 0.00 | |||
| 0745 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 64.00 | 64.000 | 0.000 | 0.000 | 7.75 | 0.00 | |||
| 0750 | CYCLOPEAN STONE RIP RAP | 08019 | TON | 72.00 | 72.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
| 0755 | BARCODE SIGN INVENTORY | 24631EC | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| Project | MB06017362301 | Fed/State Project Number | FD51 060 1736 C019 00.01 | Category | 0003 BRIDGE - 060C019 | |||||||
| 0760 | GRANULAR EMBANKMENT | 02223 | CUYD | 108.00 | 108.000 | 0.000 | 0.000 | 108.00 | 0.00 | |||
| 0765 | STRUCTURE GRANULAR BACKFILL | 02231 | CUYD | 131.00 | 131.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
| 0770 | WATERPROOFING MEMBRANE | 03250 | SQYD | 71.00 | 71.000 | 0.000 | 0.000 | 54.00 | 0.00 | |||
| 0775 | STRUCTURE EXCAV-SOLID ROCK | 08002 | CUYD | 36.00 | 36.000 | 0.000 | 0.000 | 131.00 | 0.00 | |||
| 0780 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 35,000.00 | 0.00 | |||
| 0785 | CONCRETE-CLASS A | 08100 | CUYD | 123.70 | 123.700 | 0.000 | 0.000 | 900.00 | 0.00 | |||
| 0790 | STEEL REINFORCEMENT | 08150 | LB | 14,633.00 | 14,633.000 | 0.000 | 0.000 | 2.09 | 0.00 | |||
| 0795 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 11,093.00 | 11,093.000 | 0.000 | 0.000 | 2.30 | 0.00 | |||
| 0800 | CONCRETE SEALING | 23378EC | SQFT | 913.00 | 913.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| Project | MB06017362301 | Fed/State Project Number | FD51 060 1736 C019 00.01 | Category | 0004 DEMOBILIZATION | |||||||
| 0805 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 4,875.00 | 0.00 | |||
| SUBTOT | $0.00 |
$29,898.75 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
0790-1-0I |
STEEL REINUN 615GR60 | LB |
14,633.00 | 0002 | $0.800000 | $10,535.76 | ||||||
0795-1-0I |
STL REINEXCO 615GR60 | LB |
6,165.00 | 0002 | $0.900000 | $4,993.65 | ||||||
| SUBTOT | $15,529.41 |
|||||||||||
| Project | MB06718352301 | Fed/State Project Number | FD51 067 1835 C006 00.02 | Category | 0001 PAVING - 067C006 | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0400 | DGA BASE | 00001 | TON | 39.00 | 39.000 | 34.140 | 34.140 | 80.00 | 2,731.20 | |||
| 0405 | ASPHALT SEAL AGGREGATE | 00100 | TON | 3.80 | 3.800 | 0.000 | 0.000 | 705.00 | 0.00 | |||
| 0410 | ASPHALT SEAL COAT | 00103 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 0415 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 37.00 | 37.000 | 37.000 | 37.000 | 454.00 | 16,798.00 | |||
| 0420 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 11.00 | 11.000 | 11.000 | 11.000 | 799.00 | 8,789.00 | |||
| 0425 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 1.00 | 1.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| Project | MB06718352301 | Fed/State Project Number | FD51 067 1835 C006 00.02 | Category | 0002 ROADWAY - 067C006 | |||||||
| 0430 | BARRICADE-TYPE III | 02014 | EACH | 2.00 | 2.000 | 1.000 | 1.000 | 250.00 | 250.00 | |||
| 0435 | REMOVE PAVEMENT | 02091 | SQYD | 268.00 | 268.000 | 0.000 | 0.000 | 33.00 | 0.00 | |||
| 0440 | ROADWAY EXCAVATION | 02200 | CUYD | 10.00 | 10.000 | 10.000 | 10.000 | 170.00 | 1,700.00 | |||
| 0445 | GRANULAR EMBANKMENT | 02223 | CUYD | 20.00 | 20.000 | 20.000 | 20.000 | 150.00 | 3,000.00 | |||
| 0450 | WATER | 02242 | MGAL | 20.00 | 20.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0455 | CLEARING AND GRUBBING 0.1 ACRE (067C006) | 02545 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 15,000.00 | 15,000.00 | |||
| 0460 | MAINTAIN & CONTROL TRAFFIC (067C006) | 02650 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 35,000.00 | 35,000.00 | |||
| 0465 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 2,500.00 | 5,000.00 | |||
| 0470 | STAKING (067C006) | 02726 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 3,500.00 | 3,500.00 | |||
| 0475 | REMOVE STRUCTURE (067C006) | 02731 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 13,000.00 | 13,000.00 | |||
| 0480 | SAWCUT PAVEMENT | 20550ND | LF | 45.00 | 45.000 | 33.500 | 33.500 | 20.00 | 670.00 | |||
| 0485 | EROSION CONTROL (067C006) | 21415ND | LS | 1.00 | 1.000 | 1.000 | 1.000 | 8,000.00 | 8,000.00 | |||
| Project | MB06718352301 | Fed/State Project Number | FD51 067 1835 C006 00.02 | Category | 0003 BRIDGE - 067C006 | |||||||
| 0490 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 4.00 | 4.000 | 4.000 | 4.000 | 15.00 | 60.00 | |||
| 0495 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 0500 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 4.00 | 4.000 | 4.000 | 4.000 | 150.00 | 600.00 | |||
| 0505 | OBJECT MARKER TYPE 2 | 02565 | EACH | 4.00 | 4.000 | 4.000 | 4.000 | 200.00 | 800.00 | |||
| 0510 | WATERPROOFING MEMBRANE | 03250 | SQYD | 43.50 | 43.500 | 40.280 | 40.280 | 65.00 | 2,618.20 | |||
| 0515 | FOUNDATION PREPARATION (067C006) | 08003 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 30,000.00 | 30,000.00 | |||
| 0520 | CYCLOPEAN STONE RIP RAP | 08019 | TON | 31.00 | 31.000 | 31.000 | 31.000 | 130.00 | 4,030.00 | |||
| 0525 | CONCRETE-CLASS A | 08100 | CUYD | 70.80 | 70.800 | 73.230 | 73.230 | 1,100.00 | 80,553.00 | |||
| 0530 | STEEL REINFORCEMENT | 08150 | LB | 5,018.00 | 5,018.000 | 5,190.010 | 5,190.010 | 2.45 | 12,715.52 | |||
| 0535 | PRECAST PC BOX BEAM B12-48 | 08651 | LF | 100.00 | 100.000 | 100.000 | 100.000 | 370.00 | 37,000.00 | |||
| 0540 | CONCRETE SEALING | 23378EC | SQFT | 305.00 | 305.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0545 | STRUCTURE EXCAVATION-SPECIAL SOLID ROCK | 24375EC | CUYD | 52.40 | 52.400 | 46.900 | 46.900 | 225.00 | 10,552.50 | |||
| 8001 | DIVERSIONS (BY-PASS DETOURS) FOR CONSTRUCTION TRAFFIC | 02651 | LS | 0.00 | 0.000 | 0.000 | 0.000 | 22,000.00 | 0.00 | |||
| 8002 | GUARDRAIL-STEEL W BEAM-S FACE BR | 08801 | LF | 0.00 | 0.000 | 0.000 | 0.000 | 204.75 | 0.00 | |||
| Project | MB06718352301 | Fed/State Project Number | FD51 067 1835 C006 00.02 | Category | 0004 DEMOBILIZATION | |||||||
| 0550 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 4,875.00 | 0.00 | |||
| SUBTOT | $0.00 |
$322,266.17 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
0535-1-0I |
BOX BEAM, B | LF |
100.00 | 0001 | $161.300000 | $15,323.50 | ||||||
0530-1-0I |
STEEL REINUN 615GR60 | LB |
5,018.00 | 0002 | $0.800000 | $3,612.96 | ||||||
0530-1-0A |
STEEL REINUN 615GR60 | LB |
1,491.24 | 0003 | $0.800000 | $-1,073.70 | ||||||
0530-1-0A |
STEEL REINUN 615GR60 | LB |
3,184.86 | 0004 | $0.800000 | $-2,293.10 | ||||||
0530-1-0A |
STEEL REINUN 615GR60 | LB |
-5.10 | 0005 | $0.800000 | $3.67 | ||||||
0535-1-0A |
BOX BEAM, B | LF |
95.00 | 0005 | $161.300000 | $-14,557.33 | ||||||
| SUBTOT | $1,016.00 |
|||||||||||
| Project | MB06718802301 | Fed/State Project Number | FD51 067 1880 C021 00.01 | Category | 0001 PAVING - 067C021 | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0155 | DGA BASE | 00001 | TON | 234.00 | 234.000 | 0.000 | 0.000 | 55.00 | 0.00 | |||
| 0160 | ASPHALT SEAL AGGREGATE | 00100 | TON | 2.80 | 2.800 | 0.000 | 0.000 | 960.00 | 0.00 | |||
| 0165 | ASPHALT SEAL COAT | 00103 | TON | 0.30 | 0.300 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0170 | CL2 ASPH BASE 0.75D PG64-22 | 00221 | TON | 58.00 | 58.000 | 0.000 | 0.000 | 389.00 | 0.00 | |||
| 0175 | ASPHALT PRIME COAT | 00296 | TON | 0.20 | 0.200 | 0.000 | 0.000 | 2,500.00 | 0.00 | |||
| 0180 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 24.00 | 24.000 | 0.000 | 0.000 | 526.00 | 0.00 | |||
| 0185 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 0.20 | 0.200 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| Project | MB06718802301 | Fed/State Project Number | FD51 067 1880 C021 00.01 | Category | 0002 ROADWAY - 067C021 | |||||||
| 0190 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0195 | TEMP DITCH | 02159 | LF | 107.00 | 107.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0200 | CLEAN TEMP DITCH | 02160 | LF | 37.00 | 37.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0205 | ROADWAY EXCAVATION | 02200 | CUYD | 73.00 | 73.000 | 0.000 | 0.000 | 42.00 | 0.00 | |||
| 0210 | WATER | 02242 | MGAL | 28.00 | 28.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0215 | FENCE-4 FT CHAIN LINK | 02273 | LF | 42.00 | 42.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0220 | PEDESTRIAN GATE-CHAIN LINK | 02281 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 0225 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 62.50 | 62.500 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 0230 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0235 | EXTRA LENGTH GUARDRAIL POST | 02399 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0240 | CLEARING AND GRUBBING - | 02545 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 11,000.00 | 11,000.00 | 11,000.00 | |
| 0245 | CONCRETE-CLASS B | 02555 | CUYD | 4.30 | 4.300 | 0.000 | 0.000 | 1,150.00 | 0.00 | |||
| 0250 | OBJECT MARKER TYPE 2 | 02565 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0255 | EDGE KEY | 02585 | LF | 167.00 | 167.000 | 0.000 | 0.000 | 35.00 | 0.00 | |||
| 0260 | FABRIC-GEOTEXTILE CLASS 1 | 02602 | SQYD | 59.00 | 59.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0265 | MAINTAIN & CONTROL TRAFFIC (067C021) | 02650 | LS | 1.00 | 1.000 | 0.250 | 0.250 | 9,000.00 | 2,250.00 | |||
| 0270 | DIVERSIONS (BY-PASS DETOURS) (067C021) | 02651 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 40,000.00 | 20,000.00 | 20,000.00 | |
| 0275 | TEMP SILT FENCE | 02701 | LF | 73.00 | 73.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0280 | SILT TRAP TYPE A | 02703 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 645.00 | 0.00 | |||
| 0285 | SILT TRAP TYPE B | 02704 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 645.00 | 0.00 | |||
| 0290 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0295 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0300 | STAKING (067C021) | 02726 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 3,500.00 | 1,750.00 | 1,750.00 | |
| 0305 | EROSION CONTROL BLANKET | 05950 | SQYD | 81.00 | 81.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0310 | TEMP MULCH | 05952 | SQYD | 1,090.00 | 1,090.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0315 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 813.00 | 813.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0320 | INITIAL FERTILIZER | 05963 | TON | 0.04 | 0.040 | 0.000 | 0.000 | 1,800.00 | 0.00 | |||
| 0325 | MAINTENANCE FERTILIZER | 05964 | TON | 0.06 | 0.060 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0330 | SEEDING AND PROTECTION | 05985 | SQYD | 1,123.00 | 1,123.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0335 | AGRICULTURAL LIMESTONE | 05992 | TON | 0.75 | 0.750 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| 0340 | BARCODE SIGN INVENTORY | 24631EC | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 80.00 | 0.00 | |||
| 0345 | RAIL SYSTEM TYPE T631 | 24896ED | LF | 37.50 | 37.500 | 0.000 | 0.000 | 230.00 | 0.00 | |||
| Project | MB06718802301 | Fed/State Project Number | FD51 067 1880 C021 00.01 | Category | 0003 BRIDGE - 067C021 | |||||||
| 0350 | GRANULAR EMBANKMENT | 02223 | CUYD | 65.60 | 65.600 | 0.000 | 0.000 | 115.00 | 0.00 | |||
| 0355 | STRUCTURE GRANULAR BACKFILL | 02231 | CUYD | 101.00 | 101.000 | 0.000 | 0.000 | 95.00 | 0.00 | |||
| 0360 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 28.90 | 28.900 | 0.000 | 0.000 | 190.00 | 0.00 | |||
| 0365 | STRUCTURE EXCAV-SOLID ROCK | 08002 | CUYD | 48.80 | 48.800 | 4.848 | 0.000 | 4.848 | 118.00 | 572.06 | 572.06 | |
| 0370 | FOUNDATION PREPARATION (067C021) | 08003 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 12,000.00 | 6,000.00 | 6,000.00 | |
| 0375 | CONCRETE-CLASS A | 08100 | CUYD | 71.40 | 71.400 | 44.870 | 0.000 | 44.870 | 1,100.00 | 49,357.00 | 49,357.00 | |
| 0380 | STEEL REINFORCEMENT | 08150 | LB | 4,701.00 | 4,701.000 | 5,451.892 | 0.000 | 5,451.892 | 2.49 | 13,575.21 | 13,575.21 | |
| 0385 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 3,950.00 | 3,950.000 | 0.000 | 0.000 | 2.73 | 0.00 | |||
| 0390 | CONCRETE SEALING | 23378EC | SQFT | 525.00 | 525.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| Project | MB06718802301 | Fed/State Project Number | FD51 067 1880 C021 00.01 | Category | 0004 DEMOBILIZATION | |||||||
| 0395 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 4,875.00 | 0.00 | |||
| SUBTOT | $102,254.27 |
$426,770.44 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
0380-1-0I |
STEEL REINUN 615GR60 | LB |
4,701.00 | 0002 | $0.800000 | $3,384.72 | ||||||
0385-1-0I |
STL REINEXCO 615GR60 | LB |
3,950.00 | 0002 | $0.900000 | $3,199.50 | ||||||
0380-1-0A |
STEEL REINUN 615GR60 | LB |
4,701.00 | 0007 | $0.800000 | -3,384.72 | $-3,384.72 | |||||
| SUBTOT | $3,199.50 |
|||||||||||